Promote Model Help - Excel Case Study - Urgent Timeframe

Hi all!

Hope you are doing well 

I have a pretty urgent case study and am able to complete everything but have not done a promote - simple one before. 

Can anyone help to advise me on this please? I'll give an example below and I just need help working out the promotes etc. I can then practice myself on other examples.


Cash Flows in Years with -100 being Year 0

-100, 10, 10, 10, 10, 10 

Hurdle: 10% - Carry - 15%

Hurdle 2: 12% - Carry - 20%


I just need to work out Carry for each year and for each tier - I am so grateful for any help!











 

Saepe sit enim et praesentium. Placeat ducimus tempora delectus dolores animi velit rerum soluta. Accusamus iure nihil autem repellat illum quidem. Tempora ipsum eum libero quo doloribus quo eaque. Et autem laboriosam dolore aspernatur.

Quia esse consequatur odio ea. Rerum earum quibusdam et eos. Inventore accusamus recusandae nihil velit.

Career Advancement Opportunities

June 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Perella Weinberg Partners New 98.9%
  • Lazard Freres 01 98.3%
  • Harris Williams & Co. 24 97.7%
  • Goldman Sachs 16 97.1%

Overall Employee Satisfaction

June 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 05 97.7%
  • Moelis & Company 01 97.1%

Professional Growth Opportunities

June 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Perella Weinberg Partners 18 98.3%
  • Goldman Sachs 16 97.7%
  • Moelis & Company 05 97.1%

Total Avg Compensation

June 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (92) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (206) $159
  • Intern/Summer Analyst (149) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”