Public company LBO, should I be using the latest quarterly balance sheet for post transaction adjustments instead of financial year end?

Hey guys,

I’m currently doing an LBO for a public company during a 3 day case study for a PE.

The firm gave me historic financials for the last 3 years and the financial year end is September - latest annual report is sep-23. I’m assuming an entry at Sep-24 for simplicity.

Im currently building the post transaction balance sheet and noted there’s an updated balance sheet from the quarterly report as of Dec-23.

My question is should I be using the dec 23 balance sheet to make the post transaction Balnce sheet or stick to the sep-23 balance sheet? The reason I ask is because the dec-23 figures aren’t in the model provided by the PE, however the debt structure has significantly changed over from sep23-dec23 so it seems wrong to be using the sep-23 BS.

Thanks a lot anyone who can help!

 

Dicta alias saepe magni maxime. Ratione sed optio ut id laudantium. Illo ut blanditiis nihil commodi est illum animi odit. Quas maxime iste ipsam illo odit et nulla.

Career Advancement Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

May 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (389) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (316) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
kanon's picture
kanon
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”