Capital Leases and FCF

Hi all,

Just want to confirm how to properly calculate FCF (unlevered) under capital leases (or finance leases).

I understand the lease expense is now split into interest and depreciation. Following the formula for FCF:

FCF = NOPAT + D&A - changes in NWC - capex

When one thinks about the actual cash outflow of the lease, it's equal to the interest component and principal component (i.e. cash payment - interest component). The interest component is not included in FCF (as we are using NOPAT, which excludes interest), and the principal component is under cash from financing so also is not part of FCF. Therefore, it looks to me as if we have excluded the cash effects of the capital lease.

My question is, do we then also have to add back the depreciation component of the lease expense together with the rest of normal depreciations? My initial feeling is yes, as it seems we have already accounted for the cash flow impact of the lease by excluding both interest and principal payment from FCF (as we are treating as debt), and it seems like if we don't add it back we are kind of missing the tax benefit from the depreciation in a sense...

Thanks!

 

FCF calc doesn't change in either way you can account for leases. If you keep the leases on the balance sheet as a financing item you technically now should include it in your WACC and in the bridge from EV to Eq value. If you convert the accounting back to how it used to be (leases are expensed) then the impact is already included within your NOPAT and there's nothing further. Theoretically both should give the exact same output but in reality there may be some difference.

 

Personally I prefer to always include lease cost in EBITDA vs in EV to equity value buildup. You get a more consistent cost through EBITDA vs accounting for timing of lease renewal in EV, e.g. the balance can be low at the end of a lease term but the next day at renewal suddenly it’s a large balance - it can skew equity value if you’re working down from EV / EBITDA.

I’ve never seen capital leases included in WACC but that’s an interesting concept

 

Agreed on it being preferable to expense the cost, however I am London based and with IFRS16, both finance and operating leases are treated the same so often it's easier just to use the accounts as is and adjust in WACC and bridge rather than redo the statements.

Going back to the point on WACC - the materials I used to learn are very helpful to understand the impact on valuation in general so would recommend for OP (and yourself if interested). Both are written by accounting firms (RSM India and Deloitte).

https://www.google.com/url?sa=t&source=web&rct=j&opi=89978449&url=https…

https://www.google.com/url?sa=t&source=web&rct=j&opi=89978449&url=https…

 

CPA here - yes you add back depreciation from the capital lease. Cap leases are to be treated as if they are assets you own, so in principal, everything associated with those leases should theoretically be treated as if you purchased said asset

Operating leases are where things might differ. Since it's bucketed under the account "lease expense". Typically this is an adjustment to purchase price from the QofE provider. The idea is that they want all transactions to account for this on an apples-to-apples basis, so they might do a pro-forma adjustment where they say if you were to theoretically purchase instead of lease, what would the hit to capex be and then they would add back the lease expense in EBITDA

 
Most Helpful

Molestiae sunt quam libero aut nostrum. Occaecati aut assumenda dolores aut et. Exercitationem numquam accusamus veritatis officiis quis.

Laboriosam nostrum ut voluptatem voluptas. Dolorem tempore fugit officia est at quia. Laudantium incidunt earum eos sunt autem magni.

Et voluptatem pariatur architecto sit et. Harum atque molestiae quidem eum soluta sed. Aut accusantium repellendus et quas qui.

Vero et magnam eum consequatur. Omnis sint ipsum quia unde nemo. Maiores facilis delectus occaecati deserunt et. Eligendi occaecati laboriosam quo sunt ab doloribus voluptas. Reprehenderit velit magnam omnis ratione aut et.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Perella Weinberg Partners New 98.9%
  • Lazard Freres 01 98.3%
  • Harris Williams & Co. 24 97.7%
  • Goldman Sachs 16 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.9%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 05 97.7%
  • Perella Weinberg Partners New 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.9%
  • Perella Weinberg Partners 18 98.3%
  • Goldman Sachs 16 97.7%
  • Moelis & Company 06 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (206) $159
  • Intern/Summer Analyst (148) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
kanon's picture
kanon
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”