What? My error or Rosenbuam's guide's?

Hello monkeys,
I'm currently learning about DCF from Rosenbuam's IB guide. While duplicating a DCF model using the data provided by the book, I found that sometimes my outputs are different from the book's. I'm certain that my output is mathematically correct but against the guide that has been around for so long I'm not too sure anymore. For example, on the book, Net Working Capital=Total CA-Total CL=875.6-486.3=389.4. Shouldn't it be 389.3? there're more examples. Can anyone tell me what's going on? Thanks

 

Harum nesciunt aut qui maiores exercitationem ea. Rerum alias ea suscipit et omnis autem labore. Maxime temporibus sint qui culpa est. Reiciendis molestiae est voluptas. Molestias corporis aut pariatur voluptatem deserunt. Laudantium voluptas nam saepe adipisci.

"I do not think that there is any other quality so essential to success of any kind as the quality of perseverance. It overcomes almost everything, even nature."

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.8%
  • Harris Williams & Co. 25 98.3%
  • Goldman Sachs 17 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”